What does your convertible note turn into?
A note raised at a cap converts at a price set months or years before the round. This works out which of the cap and the discount decides that price, how much of the company the note holder ends up with, and what the terms cost you against a plain conversion.
The note you signed
The principal, before any interest.
The highest valuation the note will convert at. Enter 0 if there is no cap.
How much below the round price the note converts. Enter 0 if there is none.
Indian CCDs usually carry interest. A SAFE does not, so enter 0.
From when the money came in to when the round closes.
The round it converts into
What the new investor is pricing the company at.
The priced round, excluding the note.
Your combined stake today, on a fully diluted basis.
Founders after the round
58.7%
Down from 80%. The note converts at the valuation cap, taking 8.2% of the company, and the new investor takes 18.4%.
The note converts at 67% below the round price, because the round came in far above the cap. That is the cap doing exactly what it was written to do, and it costs you 3.4 points of ownership compared with converting at the round price. Good news about the round, expensive news about the note.
- Note plus interest at conversion
- ₹2.24 cr
- Valuation the cap implies
- ₹20.00 cr
- Valuation the discount implies
- ₹48.00 cr
- So it converts at
- ₹20.00 cr
- Effective discount to the round
- 66.7%
- Note holder's share
- 8.22%
- New investor's share
- 18.36%
- Everyone who was already here
- 73.42%
- Founders
- 58.74%
- Post-money valuation
- ₹81.72 cr
- Note holder's stake is worth
- ₹6.72 cr
- On paper, that is
- 3.36x
- Founders if it converted at the round price
- 62.14%
- So the cap and discount cost you
- 3.41 points
Uses the ordinary pre-money method: the note converts at its own cheaper price, the new investor pays the round price, and the extra shares dilute whoever was already on the cap table. Some term sheets convert notes on a post-money basis, which shifts part of that dilution onto the incoming investor, so check which your documents use. This is arithmetic, not legal or tax advice, and the instrument terms are worth reading with a lawyer. Nothing you type is sent anywhere or stored.
The money arrived before the price did
A convertible instrument exists to postpone an argument. Nobody wants to value a company with two customers and a prototype, so the money goes in now and the price gets settled at the next round, when there is something to price.
That is a genuinely useful trade, and it is why notes, CCDs and SAFEs are so common at the earliest stage. The cost of it is that the terms deciding the eventual price are agreed at the point when the founder has the least information and the least bargaining room.
Eighteen months later those terms produce a number. Founders are frequently surprised by it, not because anything unfair happened, but because nobody ran the arithmetic when there was still a chance to negotiate it.
Two terms decide the conversion price
- The valuation cap
- The highest valuation at which the note will convert, whatever the round is priced at. It is the term that matters most, and the only one that can produce a very large discount. If you raise at ₹60 crore on a ₹20 crore cap, the note converts as though the company were worth ₹20 crore.
- The discount
- A percentage off the round price, typically to reward the earlier risk. It scales with the round rather than being fixed by it, so it produces a predictable result and rarely a shocking one.
Where a note has both, it converts at whichever gives the note holder the better price, which is the lower valuation of the two. That is standard and not a trap, but it does mean the two terms are not additive: in a strong round the cap decides everything and the discount is irrelevant.
Interest is the third input and the one founders forget. Indian compulsorily convertible debentures commonly carry a coupon, and it compounds the principal before conversion. A ₹2 crore note at 8% for eighteen months converts ₹2.24 crore, not ₹2 crore.
What the calculator shows
- The note plus accrued interest at the moment it converts.
- The valuation the cap implies and the valuation the discount implies, side by side, so you can see which one is doing the work.
- The effective discount to the round price, as a percentage.
- The note holder's share of the company after conversion, and the new investor's.
- Founder ownership before and after.
- What the note holder's stake is worth at the round price, and the paper multiple on what they put in.
- And the row most calculators leave out: what founders would have owned had the note converted at the round price, so the cap and discount can be priced in points of ownership.
Nothing you type is sent anywhere or stored. It runs in your browser and forgets everything when the tab closes.
A worked example
Illustrative figures. A ₹2 crore note with a ₹20 crore cap, a 20% discount and 8% interest, converting eighteen months later into a round priced at ₹60 crore pre-money with ₹15 crore of new money. Founders hold 80% before the round.
| Value | |
|---|---|
| Note plus interest at conversion | ₹2.24 crore |
| Valuation the cap implies | ₹20 crore |
| Valuation the discount implies | ₹48 crore |
| So it converts at | ₹20 crore, the cap |
| Effective discount to the round | 66.7% |
| Note holder's share | 8.22% |
| New investor's share | 18.36% |
| Founders | 58.74%, from 80% |
| Note holder's stake is worth | ₹6.72 crore, or 3.36x |
| Founders if it converted at the round price | 62.14% |
| So the cap and discount cost founders | 3.41 points |
The discount line is worth pausing on. A 20% discount was negotiated and it never applied, because the cap was so much lower than the round that it won outright. Founders who spent the negotiation arguing about the discount were arguing about the wrong term.
And the note holder's 3.36x is not a criticism. They put money into a company with no price, eighteen months before anyone else would, and the cap is what they were paid for doing it. The point of running the numbers is to know the size of that payment while it is still a negotiation.
Who actually pays for the discount
This is the part that surprises people, and it is the reason the last row of the calculator exists.
The note holder converts cheaply. The new investor pays the full round price. Those two facts together mean the extra shares the note holder receives are not funded by the incoming investor: they dilute everyone who was already on the cap table, which is mostly the founders.
In the example, the cap cost founders 3.41 points of ownership against a plain conversion, and cost the new investor nothing at all. The new investor knew the note was there, priced the round accordingly, and is indifferent to how the pre-money is divided between you and the note holder.
Some documents convert notes on a post-money basis instead, which shifts part of that dilution onto the incoming investor. It is less common in Indian rounds and it materially changes the answer, so it is worth establishing which method your papers use before relying on any calculation, this one included.
The instruments you will actually be offered
The arithmetic above applies to any convertible instrument. What differs in India is the legal wrapper, and the choice is usually driven by company law and tax rather than by economics.
- Compulsorily convertible debentures, or CCDs, are the common early-stage convertible in India. They are debt until they convert, which is why they usually carry interest.
- Compulsorily convertible preference shares, or CCPS, are the standard instrument for priced rounds, and they are where liquidation preference and anti-dilution terms live.
- A SAFE is an American instrument. It carries no interest and no maturity, and it does not map cleanly onto Indian company law, so Indian rounds generally use a CCD or CCPS structured to behave similarly.
Which wrapper you use, how it is documented, and what it means for tax are questions for a lawyer and your CA, and they are genuinely worth paying for once. This calculator deliberately stops at the economics: given the terms, here is what it converts into.
Negotiating the cap, when you have very little to negotiate with
At the point a note is signed, the founder usually needs the money more than the investor needs the deal. That limits what is achievable, and it does not make the conversation pointless.
- 01Model the cap at three plausible round valuations before you agree it, including one much higher than you expect. The cap only becomes expensive when things go well, which is exactly the case founders forget to check.
- 02Argue about the cap rather than the discount. The cap decides the outcome in any strong round, and it is the term investors expect to discuss.
- 03Consider whether you need both terms. A cap alone is simpler and, in a strong round, gives the note holder plenty.
- 04Check whether interest accrues and at what rate, because on an eighteen month note it is real money and it is rarely the thing anyone focuses on.
- 05Ask what happens if there is no next round: what the maturity date triggers, and whether conversion is automatic at some default valuation.
- 06Keep the note simple. Caps, discounts, most-favoured-nation clauses and pro-rata rights stacked together produce an instrument nobody models until it converts.
The single most useful habit is to model the conversion at the time of signing and write the answer down next to the term sheet. It takes ten minutes and it converts a future surprise into a decision you already made.
What this does not do
- It is arithmetic, not advice. It does not tell you whether the terms are fair, whether the instrument is right for your company, or what any of it means for tax.
- It handles one note. Several notes on different caps convert at different prices, and the combined effect needs a cap table rather than a calculator. The cap table template on this site is built for that.
- It ignores an ESOP pool top-up at the round, which frequently accompanies one and is usually the second largest dilution event. The ESOP dilution calculator covers that separately.
- It uses simple interest, which is the common convention on Indian CCDs. Compounding terms would give a slightly higher accrued figure.
- It assumes the note converts at this round rather than at maturity, on a change of control, or under a most-favoured-nation clause, each of which can produce a different price.
- It says nothing about liquidation preference, which decides what everyone is actually paid at an exit. Ownership percentages and exit proceeds are different questions.
Read it as one input into a conversation with your lawyer rather than a substitute for one. What it is good for is arriving at that conversation already knowing which number you want to argue about.